| Nine Months Results of Tata Steel (in Rs. Cr.) |
Dec '23 |
Dec '22 |
Dec '21 |
Dec '20 |
Dec '19 |
|
| Net Sales/Income from operations |
103,131.01 |
94,731.37 |
92,340.42 |
42,925.68 |
45,116.67 |
|
| Other Operating Income |
1,221.64 |
-- |
-- |
740.74 |
1,107.87 |
|
| Total Income From Operations |
104,352.65 |
94,731.37 |
92,340.42 |
43,666.42 |
46,224.54 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
36,293.14 |
43,062.74 |
23,818.68 |
9,969.45 |
13,472.56 |
|
| Purchase of Traded Goods |
7,413.98 |
5,206.98 |
2,880.62 |
669.27 |
1,159.84 |
|
| Increase/Decrease in Stocks |
-816.46 |
-2,612.63 |
-3,646.43 |
1,568.45 |
415.66 |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
5,445.32 |
4,796.76 |
4,642.63 |
3,846.27 |
3,665.79 |
|
| Depreciation |
4,441.95 |
4,063.44 |
4,083.91 |
2,946.37 |
2,917.86 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
34,229.68 |
24,705.77 |
25,749.32 |
15,035.41 |
16,297.80 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
17,345.04 |
15,508.31 |
34,811.69 |
9,631.20 |
8,295.03 |
|
| Other Income |
2,641.85 |
2,660.21 |
945.86 |
448.13 |
332.76 |
|
| P/L Before Int., Excpt. Items & Tax |
19,986.89 |
18,168.52 |
35,757.55 |
10,079.33 |
8,627.79 |
|
| Interest |
3,236.96 |
2,753.77 |
2,146.49 |
2,564.13 |
2,227.01 |
|
| P/L Before Exceptional Items & Tax |
16,749.93 |
15,414.75 |
33,611.06 |
7,515.20 |
6,400.78 |
|
| Exceptional Items |
-12,993.96 |
-79.80 |
-159.00 |
1,823.79 |
305.90 |
|
| P/L Before Tax |
3,755.97 |
15,334.95 |
33,452.06 |
9,338.99 |
6,706.68 |
|
| Tax |
2,998.87 |
3,860.70 |
8,280.34 |
2,325.91 |
-473.95 |
|
| P/L After Tax from Ordinary Activities |
757.10 |
11,474.25 |
25,171.72 |
7,013.08 |
7,180.63 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
757.10 |
11,474.25 |
25,171.72 |
7,013.08 |
7,180.63 |
|
| Equity Share Capital |
1,229.98 |
1,222.37 |
1,222.33 |
1,146.13 |
1,146.13 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
0.61 |
9.39 |
206.19 |
59.89 |
61.35 |
|
| Diluted EPS |
0.61 |
9.39 |
206.00 |
59.89 |
61.35 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
0.61 |
9.39 |
206.19 |
59.89 |
61.35 |
|
| Diluted EPS. |
0.61 |
9.39 |
206.00 |
59.89 |
61.35 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
